ข่าวแจ้งตลาดหลักทรัพย์
FILING OF UNREVIEWED FINANCIAL STATEMENTS Q2-1999 (REVISE)
THE BANGCHAK PETROLEUM PUBLIC COMPANY LIMITED
STATEMENTS OF CASH FLOWS
FOR THE SECOND QUARTER ENDED JUNE 30, 1999 AND 1998
SECOND QUARTER FOR SIX MONTH ENDED 30 JUN
1999 1998 1999 1998
Baht Baht Baht Baht
Cash Flows from Operating Activities :
Net Profit (Loss) 350,742,000 (376,019,108) 80,670,529 116,847,524
Adjustment to reconcile net profit(loss) to net cash
provided by operating activities :
Depreciation 216,902,952 178,707,459 437,197,819 333,483,338
Bad debts and doubtful debts 9,636,712 - 10,421,933 -
Amortization 78,633,169 61,446,529 163,324,420 1,775,144
Unrealized losses(gains) from foreign exchange fluctuations
(75,684,777) 294,059,619 2,392,956 (225,664,615)
Deferred Income tax 40,461,416 (162,660,645) 40,461,416 48,832,017
Losses (gain) from fixed assets disposal
543,816 (2,288,878) 676,130 (1,936,698)
Pension fund 690,549 (263,567) 1,381,098 736,433
Deferred revenue (4,619,802) (2,642,552) (8,215,576) (7,158,036)
Income from related company - - (28,802,083) -
Earnings from associated companies
(49,030) (9,078,294) (1,687,271) (2,900,548)
Trade accounts and notes receivable,( increase ) decrease
118,954,894 116,613,889 (239,985,996) 351,906,040
Inventories ,(increase) decrease
(1,248,910,527) (913,346,918) (1,057,124,165) 827,547,610
Other current assets,increase
(155,477,583) (112,999,600) (106,049,622) (127,835,385)
Trade accounts payable, increase ( decrease )
(115,169,824) 82,398,279 33,395,668 (160,840,439)
Other current liabilities, increase ( decrease )
(137,944,493) (225,897,140) (357,035,638) 105,892,279
Net Cash Provided by (Used in) Operating Activities
(921,290,529) (1,071,970,927) (1,028,978,381) 1,420,684,664
Cash Flows from Investing Activities :
Short-term investments, increase (928,505) (151,594,413) (3,341,021) (153,389,376)
Long-term investments,decrease 1,763,160 - 8,397,060 -
Purchase of Property, plant and equipment, ( increase )
(111,165,499) (241,996,895) (238,415,091) (590,264,805)
Other assets,increase (310,328) (80,098,596) (32,195,100) (84,397,109)
Net Cash Used in Investing Activities
(110,641,172) (473,689,904) (265,554,152) (828,051,290)
Cash Flows from Financing Activities :
Bank overdrafts and loans from financial institution, increase (decrease)
64,389,710 (1,569,182,453) (509,633,967) (3,203,136,285)
Short-term loan from related parties - 6,250,000 - 6,250,000
Long-term loan, increase (decrease) 395,454,019 2,975,101,468 1,158,133,083 514,695,852
Cash dividends - - - -
Net Cash Provided by (Used in) Financing Activities
459,843,729 1,412,169,015 648,499,116 (2,682,190,433)
Increase ( Decrease ) in Cash and Cash Equivalents (572,087,972) (133,491,816) (646,033,417) (2,089,557,059)
Beginning Balance of Cash and Cash Equivalents 698,145,898 224,346,950 772,091,342 2,180,412,193
Cash and Cash Equivalents as of 30 June 126,057,925 90,855,134 126,057,925 90,855,134
Supplemental Cash Flow Information :
Cash paid during the year for :
Interest expenses 427,974,172 232,440,292 617,715,809 395,058,986
Income tax 24,110,403 32,771,984 42,129,195 62,072,467