Unreviewed Quarter-3 Consolidated F/S (F45-2)

BCP reports unreviewed/unaudited quarterly financial statements as follows. The Bangchak Petroleum Public Company Limited Unreviewed/Unaudited Ending September 30, (In thousands) Quarter 3 For 9 Months Year 2004 2003 2004 2003 Net profit (loss) 1,202,471 0 2,497,791 0 EPS (baht) 2.01 0.00 3.69 0.00 Comment : 1. Please see details in financial statements, auditor's report and remarks from SET Information Management System 2. The Company cosolidated the financial statements of subsidiary into the company's financial statement since the year 2003. "The company hereby certifies that the information above is correct and complete. In addition, the company has already reported and disseminated its financial statements in full via the SET Electronic Listed Company Information Disclosure (ELCID), and has also submitted the original report to the Securities and Exchange Commission." Signature.......................... (Patiparn Sukorndhaman) Senior Executive Vice President Authorized to sign on behalf of the company