ข่าวแจ้งตลาดหลักทรัพย์
Addidtional Information on PQI Project
-Translation-
1000/072/2006
March 16, 2006
Subject: Report on the Board of Directors' resolutions
Attention: President of The Stock Exchange of Thailand
Attachment: Disclosure Information of Asset Acquisition
According to the resolution of Board of Directors' Meeting No. 9/2005 of
The Bangchak Petroleum Public Company Limited ("the Company") held on
August 29, 2005, the Board of Directors approved the investment in the
Product Quality Improvement ("PQI") Project. Also, the Extraordinary
General Meeting No. 1/2005 held on October 11, 2005 consent to approve
the issuance and offering of not exceeding 283,000,000 ordinary shares,
not exceeding 135,000,000 convertible debenture which shall be converted to
the Company's ordinary shares, to PTT Public Company Limited and noq
exceeding 161,000,000 ordinary shares to specific investors and/or
institutional investors either domestic or foreign. Disclosure of such
information has been disclosed as required by relevant laws and regulations.
The Board of Directors' Meeting No. 3/2006 on March 16, 2006 at 4 P.M.
approved additional information and contract with regarding to the PQI,
including the details of shares issuance and subscription as follows:
1. The meeting has approved the project cost since contract price and
technical details have been clarified and concluded. The total project cost,
when includes associated expenses, is approximately USD 348 million; moreover,
the Company has already prepared additional funds for contingency reserve
approximately USD 30 million so that the total cost of such project is
approximately USD 378 million or Baht 17,0101 million, by using the exchange
rate 45 Baht against US dollar (higher than the currently average exchange
rate 39 Baht against US dollar), which is slightly increased from the
previous project cost estimation.Thus, the Board of Directors has to have
resolution to approve this new project cost. Although the project cost is
approximately USD 378 million or Baht 17,0101 million, it is still lower
than 50 percent of the total asset value in accordance with the consolidated
balance sheet of the Company as of December 31, 2005. The Board of Directors
also approved the appointment of CTCI Overseas Corporation Limited and CTCI
(Thailand) Co., Ltd to be a contractor of the project. (Details as shown in
Additional Disclosure on Asset Acquisition of the Listed Company in Product
Quality Improvement Project).
2.The meeting approved the Subscription Agreement to be entered into between
the Company and PTT for the common shares and the convertible debentures for
the amount equal to USD 120 million, including relevant agreement for
subscription. The offering price of the common shares and the conversion
price for the convertible debentures are fixed at 14 Baht per share. The
agreements are expected to be signed within second quarter of 2006, subject to
satisfactory results of technical due diligence and completion of the conditions
precedent for the Project financing.
3. The meeting also approved the authorization of the President or any persons
designated by the President to negotiate, contact, coordinate, and take any
other necessary or appropriate actions related to the PQI Project and also
empower the President or any persons designated by the President to consider
and disclose any necessary and/or appropriate information related to the PQI
Project to the Office of Securities and Exchange Commission (SEC), the Stock
Exchange of Thailand (SET) and/or related persons. Moreover, the President
and/or any persons designated by the President shall have the authorization
to issue and offer the Company's common shares and convertible debentures
to PTT, to sign any related documents, to set and/or amend any details with
regard to the issuance and offering of the shares, as appropriate.
Moreover, the Company would like to further inform that commercial contracts
i.e., Crude Supply Agreement and Product Offtake Agreement, are in the process
of discussion with PTT and, when finalized, shall be proposed to the Board of
Directors for approval.
Please be informed accordingly.
Yours sincerely,
-signed-
(Patiparn Sukorndhaman)
Senior Executive Vice President
Accounting and Finance
Corporate Planning and Investor Relation Office
Tel:0-2335-4583
Attachment: Disclosure Information of Asset Acquisition
Reference: 1. The Resolution of Board of Directors' Meeting No. 9/2005 dated
29 August 2005 of The Bangchak Petroleum Public Company Limited
2. Disclosure Report on Asset Acquisition to the Stock Exchange of
Thailand dated 8 September 2005
According to the resolution of Board of Director Meeting No. 9/2005 of The
Bangchak Petroleum Public Company Limited ("BCP" or "the Company") on 29
August 2005, the Board of Directors approved the investment in the Product
Quality Improvement ("PQI") Project by procuring Hydrocracking machineries
and equipments to install at the Company's refinery ("Transaction") which
was considered as asset acquisition transaction according to the Notification
of the Board of Governors of the Stock Exchange of Thailand (the "SET")
regarding Disclosure of Information and Other Acts of Listed Companies
Concerning the Acquisition and Disposition of Assets, 2004. From the
feasibility study and projection on the investment by UOP LLC. (UOP),
Foster Wheeler Inc. (FWIC) and the Company, the investment amount was
projected to be USD 250-350 million which equal to more than 15% but
lower than 50% of total assets of the Company consolidated financial
statement as of 30 June 2005. The Board had approved the Company to
enter into the Transaction and the Company had reported the disclosure
on the Transaction to the SET and notified the disclosure report to the
Company's shareholders on 8 September 2005 to be in accordance with the
abovementioned Notification of the SET.
Afterwards, the Company submitted the invitation to bid (ITB) for PQI Project
to 8 contractors who were well-known and experienced in procuring similar type
of projects with the required bidding submission by 31 October 2005. However,
the contractors requested to postpone the bidding submission date as PQI
Project had many details together with they had many backlogs due to the
open biding of new projects such as Capacity Expansion Project and
Petrochemical Project; the contractors could not submit the bid within the
company's required bidding submission period.Therefore, to obtain an
appropriate price, the contractors requested to postpone the required
bidding submission period for one month from the former period.In addition,
as that time was during the end of year 2005 with several public holidays,
it delayed the clarification and negotiation process from expected plan.
After clarification on details and adjustment on PQI Project bidding price,
the contractors submitted the amended bidding proposals to the Company at
the end of January 2006.
Nevertheless, the bidding price of the Project was slightly higher than the
estimated investment, causing the Company to take time to negotiate on the
detail of bidding price to obtain the appropriate price. At present, the
Company has reached the conclusion on both the investment cost and technical
aspects. The investment value of the Project including other related expenses
is approximately USD 348 million and the Company has reserved another USD 30
million for the contingency in case there are changes in Project's details
(Contingency Reserve), totaling of USD 378 million or approximately THB 17,010
million calculated at exchange rate of THB 45 per USD (this rate is higher than
current exchange rate of THB 39 per USD).
As the investment value of PQI Project is higher than the estimated investment
value of USD 350 million, it is required the Board of Directors to approve on
new investment value. Even though the investment value increases to USD 378
million or approximately THB 17,010 million (1) the Transaction value is lower
than 50% of total asset value of the Company based on the consolidated
financial statement as of 31 December 2005. The Company is required to
report the disclosure of the Transaction to the SET and notify the shareholders
according to the Notification of the Board of Governors of the Stock Exchange of
Thailand regarding Disclosure of Information and Other Acts of Listed Companies
Concerning the Acquisition and Disposition of Assets, 2004.
In addition, to report the progress of the PQI Project, the Company notifies
herewith the disclosure report on the Transaction, updated from the previous
disclosure report to the SET on 8 September 2005, as follows:-
1. Transaction Date
According to the resolution of Board of Directors' Meeting No. 3/2006 on 16
March 2006, the Board of Directors resolved to appoint CTCI Corporation by
entering into agreements with CTCI Overseas Corporation Limited and CTCI
(Thailand) Company Limited to be the Engineering, Procurement and Construction
("EPC") contractors of PQI Project.At present, the Company is under the process
of EPC contract arrangement which is expected to be signed by May 2006.The
construction will commence in second quarter of 2006, with the Commissioning
& Test Run of around 30 months and Reliability Test of another 2 months, and
expects to complete and commence commercial operation date (COD) by the early
of 2009.
2. Parties involved
The Company and CTCI Overseas Corporation Limited and CTCI (Thailand) Company
Limited as the Engineering, Procurement and Construction ("EPC") contractors
of PQI Project.
3. General Description of the Transaction
Starting from the second quarter of 2004, world price and volatility of oil
products have been increasing while the Asia-Pacific demand-supply has reached
the equilibrium resulting in higher gross refinery margin ("GRM") of all
refineries in the region especially those complex refineries -- produces a
higher proportion (85-90%) of value-added refined oil. While simple refineries,
including the one of BCP, producing 30-35% of fuel oil - the lower value
product of which price is currently USD 10-12 per barrel lower than crude oil
price, comparing to approximately USD 2-3 per barrel difference in the past
years.The large price gap of crude oil and fuel oil does not allow the Company
to reap the profit from oil price situation as the complex refinery does.
Hence the Company has planned to implement the PQI project, consisting of a
cracking unit and other supporting units and facilities at BCP current
refinery site with the investment value of around USD 348 million and
Contingency Reserve of USD 30 million, totaling of USD 378 million or
approximately THB 17,010 million (1).
The completion of the PQI project would turn BCP simple refinery to complex
refinery, allowing the Company to produce a higher proportion of value-added
refined oil; i.e., diesel and gasoline (especially diesel).According to the
Feasibility Study of UOP LLC., the US-based expert in refinery design and
engineering business, the success of PQI project would increase diesel
production from approximately 34,000 barrel per day to approximately 55,000
barrel per day.
The Transaction size calculated based on the consideration value (Transaction
value compared with total assets value of the Company) equals to 49.64% of
total assets value of the Company based on the consolidated financial statement
as of 31 December 2005 (calculated from the total investment value of USD 378
million or Baht 17,010 million (1) (including Contingency Reserve of USD 30
million) compared by THB 34,263 million).The Transaction size is higher than
15% but lower than 50% of total assets value of the abovementioned Company's
consolidated financial statement.Therefore, the Transaction is required the
Board of Directors' approval and the Company to report the disclosure of the
Transaction to the SET according to the Notification of the Board of Governors
of the Stock Exchange of Thailand regarding Disclosure of Information and
Other Acts of Listed Companies Concerning the Acquisition and Disposition of
Assets, 2004.
4. Detail of the assets purchased
The implementation of PQI project consists of the design,engineering and
construction of hydrocracking unit at the capacity of 25,000 barrel per days
("BPD") and other supporting units, details as shown below:
Project owner: The Bangchak Petroleum Public Company Limited
Contractor: 1) CTCI Overseas Corporation Limited and
2) CTCI (Thailand) Company Limited
Contract value: Approximately of USD 378 million or Baht 17,010 million1
(comprises of EPC Contract c. value of USD 285 million, other
related expenses of USD 63 million and Contingency Reserve
in case there are changes in Project's details of USD 30
million or approximately THB 12,825 million1,THB 2,835 million
(1) and THB 1,350 million (1), respectively).
Contract type: Engineering, procurement and construction ("EPC") contract
to design, procure and construct a 25,000 BPD Hydrocraking
units, a 35,000 BPD vacuum unit, a hydrogen plant of which
capacity would be 40 million cubic foot per day and other
supporting units and facilities; in form of turnkey contract
with fixed lump sum price and certain date.
Project site: At the current refinery site of the Company.
Construction period: 30 months for the construction period, including the
Commissioning & Test Run, with additional 2 months for
Reliability Test.
5. Total value of the consideration
The Company estimates the Project cost of USD 348 million, excluding the
Contingency Reserve of USD 30 million.Therefore, the total project cost,
including the Contingency Reserve, is approximately USD 378 million or Baht
17,010 million1. Payment is subject to terms & conditions of the contract.
6. Value of assets of purchased
The Company estimates the Project cost of USD 348 million, excluding the
Contingency Reserve of USD 30 million. Therefore, the total project cost,
including the Contingency Reserve, is approximately USD 378 million or Baht
17,010 million (1). Payment is subject to terms & conditions of the contract.
7. Basis used to determined the value of consideration
The Company pursued the selection of EPC Contractor via a bidding process
that defined certain criteria of the bidding contractors.The process is aimed
to achieve fair bidding price, proper selection and maximize benefit of the
shareholders.
8. Benefit to the Company
The PQI project would allow BCP to produce a higher proportion of value-added
products of which domestic demand is rising, and enhance the Company
profitability while reduce the production of fuel oil, of which demand is
reducing in the future due to the utilization of coal & natural gas as
substitute products. In addition, the fuel oil price movement does not
support the increasing price of raw material.The success of the PQI project
would also enhance the flexibility of crude selection and reduce the effect
of price volatility on the Company.
9. Source of Fund
BCP has planned to raise fund for the project from the following sources:-
1) The issuance and offering of new ordinary shares and convertible debenture
to the investors for the amount USD 170-175 million or approximately THB 7,650
-7,875 million1, where
- USD 120 million or approximately THB 5,400 million1 will be from the
issuance and offering of new ordinary shares at THB 14 per share and
convertible debenture at conversion price of THB 14 per share to PTT Public
Company Limited (PTT) in accordance with the resolution of the Board of
Directors' Meeting No. 3/2006 on 16 March 2006 (currently under negotiation
process on the above investment portion with PTT).
- USD [50-55] million or approximately THB 2,250-2,475 million1 will be from
the offering of new ordinary shares to the institutional investors.The fianl
offering amount will be determined at a later stage.
2) Commercial bank loan of approximately USD 200 million (currently under the
negotiation process with the commercial bank).
3) Cashflow from operation of approximately USD [8-10] million, which is paid
for some Project developing expense.
However, the ratio of fund raising from the investors and commercial bank may
be changed, subject to negotiation.
10. Opinion of Board of Directors and Audit Committee
The Board of Directors Meeting and the Audit Committee have carefully considered
and opined that the PQI project would serve the increasing demand of refined oil
in the future and also increase the production of value-added products which
would benefit the Company and the country; hence this investment transaction is
reasonable.
The information disclosure has been certified true by the Board of Directors
of the Company. It has been carefully prepared with best endeavor concerning
the shareholders'interest and for the purpose of disclosure only, not for
invitation to subscribe the offering shares.
Please be informed accordingly.
Yours Sincerely,
The Bangchak Petroleum Public Company Limited
-signed- -signed-
General Tawat Ked-Unkoon Mr. Anusorn Sangnimnuan
Director
Notes: (1) = Calculated at exchange rate of THB 45 per USD to mitigate risk
associated to Baht depreciation.