Unreviewed Quarter 1 Consilodated F/S (F45-2)

(Unreviewed Quarter-1 Consolidated F/S (F45-2)) Reports: unreviewed quarterly financial statements as follows. Name THE BANGCHAK PETROLEUM PUBLIC COMPANY LIMITED Unreviewed (In thousands) Ending 31 March Quarter 1 Year 2005 2004 Net profit (loss) 438,014 647,335 EPS (baht) 0.66 0.95 Comment: Please see details in financial statements from SET SMART "The company hereby certifies that the information above is correct and complete." Signature ___________________________ ( Mr. Anusorn Sangnimnuan ) Position President Authorized to sign on behalf of the company