Unreviewed Quarter-1 F/S (F45-1)

BCP reports unreviewed/unaudited quarterly financial statements as follows. The Bangchak Petroleum Public Company Limited Unreviewed/Unaudited Ending March 31, (In thousands) Quarter 1 Year 2004 2003 Net profit (loss) 646,281 422,218 EPS (baht) 0.9512 0.8088 Comment : 1. Please see details in financial statements, auditor's report and remarks from SET Information Management System "The company hereby certifies that the information above is correct and complete. In addition, the company has already reported and disseminated its financial statements in full via the SET Electronic Listed Company Information Disclosure (ELCID), and has also submitted the original report to the Securities and Exchange Commission." Signature.......................... (Mr.Watcharapong Saisuk) Assistant Vice President Authorized to sign on behalf of the company