SET Announcements
Q1-2000 FINANCIAL STATEMENT
TRANSLATION
REPORT OF INDEPENDENT AUDITOR
To the shareholders of The Bangchak Petroleum Public Company Limited
The Office of the Auditor General has reviewed the balance sheets as at March 31,2000
and the statements of income for the three months ended March 31,2000 and 1999 ,
the statements of changes in shareholders equity and cash flows for the three months
ended March 31,2000 and 1999 of The Bangchak Petroleum Public Company Limited.
These financial statements are the responsibility of the Companys
management as to their fair presentation and completeness of the information.
The responsibility of the Office of the Auditor General is to report on
these financial statements based on the results of its review.
The Office of the Auditor General conducted the review in accordance with
the auditing standards. Those standards require that the Office of the Auditor
General plans and performs the review to obtain moderate assurance about whether
the financial statements are free of material misstatement. The review
consists principally of making enquiries of certain company officials
and from an analysis and comparison of pertinent financial data. This,
therefore, provides lesser assurance compared to an audit in accordance with
the generally accepted auditing standards. Due to this , the Office of
the Auditor General is unable to express an opinion on the financial statements
referred to above.Based on its review, the Office of the Auditor General is not
aware of any matters that would convince them that the financial statements
does not present , in all material respects , the conformity with the
generally accepted accounting principles.
The Office of the Auditor General has audited the financial statements
as at December 31,1999 of The Bangchak Petroleum Public Company Limited
in accordance with the generally accepted auditing standards
and has expressed an unqualification opinion as per the independent auditor
report dated February 18, 2000. The balance sheets as at December 31,1999
which is used as comparison, forms partly the financial statements
which the Office of the Auditor General has previously audited and reported.
The Office of the Auditor General has not performed any other audits
since the date of that report .
(Signed) Pradharn Darbphechra
(Pradharn Darbphechra)
Deputy Auditor General
For Auditor General
(Signed) Soontaree Chaichomloed
(Soontaree Chaichomloed)
Auditor-in-charge
Office of the Auditor General
May 9, 2000
THE BANGCHAK PETROLEUM PUBLIC COMPANY LIMITED
BALANCE SHEETS
AS OF MARCH 31 ,2000 AND DECEMBER 31 ,1999
MARCH 31,2000 DECEMBER 31,1999
(REVIEWED) (AUDITED)
Baht Baht
ASSETS
Current Assets
Cash on hand and at banks 1,077,654,098 690,095,663
Short -term investments 2) 181,713,112 180,599,916
Trade accounts and notes receivable - Net(Note 3)
2,693,570,945 2,728,398,985
Inventories 4,763,147,763 4,985,356,039
Other current assets
Materials and supplies 437,423,582 437,048,830
Others 607,286,478 654,023,094
Total Current Assets 9,760,795,978 9,675,522,527
Long Term Investments(Note 4) 30,000,000 30,000,000
Investments in Associated Companies(Note 5)42,319,605 42,090,551
Tariff Prepayment(Note 6) 196,692,459 197,047,846
Property,Plant and Equipment-Net(Note 8)16,502,070,929 16,759,019,546
Intangible Assets(Note 9) 1,253,302,647 1,271,290,328
Other Assets
Long term investment - service station 678,477,195 669,209,444
Others 281,009,860 371,462,530
TOTAL ASSETS 28,744,668,673 29,015,642,772
The accompanying notes are an integral part of these statements.
(Signed) Somchai Richupan (Signed) Sirichai Sakornratanakul
(Somchai Richupan) (Sirichai Sakornratanakul)
Chairman President
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
Bank overdrafts and loans from financial institutions(Note 10)
5,863,021,525 7,839,118,511
Trade accounts payable 2,193,655,652 4,589,294,615
Current portion of long term loan(Note 11)
2,489,052,031 2,467,348,427
Other current liabilities
Accrued excise tax and oil stabilization fund
217,105,900 358,484,053
Accrued expenses 509,284,502 439,120,860
Others 498,767,528 616,697,248
Total Current Liabilities11,770,887,138 16,310,063,714
Long Term Loans(Note 11) 8,894,728,857 4,551,631,721
Other Liabilities
Long term liabiltiies for service station lease rights
201,476,125 216,433,358
Others 98,905,904 98,925,128
Total Liabilities 20,965,998,024 21,177,053,921
Shareholders' Equity
Share capital
Authorized share capital Common stock 522,040,940 shares
par value at Baht 10 per share 5,220,409,400 5,220,409,400
Issued and paid-up share capital Common stock 522,040,940 shares
par value at Baht 10 per share 5,220,409,400 5,220,409,400
Paid - in capital
Premium on share capital 2,007,950,671 2,007,950,671
Surplus on fixed assets revaluation 4,167,700,534 4,261,568,827
Retained earnings (Accumulated Deficit)
Appropriated
Legal reserve 547,594,555 547,594,555
Unappropriated (4,164,984,511) (4,198,934,602)
Total Shareholders' Equity 7,778,670,649 7,838,588,851
TOTAL LIABILITIES AND SHAREHOLDERS' EQUIT