SET Announcements

- TRANSLATION - 1000 /184 / 2007 November 9, 2007 Subject : Submission Reviewed Financial Statements and MD&A for the three- month period and nine-month period ended September 30, 2007 Attention : President of The Stock Exchange of Thailand Attachment : 1. A copy of reviewed financial statements of The Bangchak Petroleum Public Co.,Ltd. and its subsidiary for the three- month period and nine-month period ended September 30, 2007 with a copy of English translation 2. Management's Discussion and Analysis (MD&A) of Business Operation for the three-month period and nine-month period ended September 30, 2007 of The Bangchak Petroleum Public Co., Ltd. and its subsidiary 3. Form illustrating summary results of Business Operations of Listed Companies (F45-3) The Bangchak Petroleum Public Co., Ltd. (the Company) is pleased to submit financial statements and consolidated financial statements for the three-month period and nine-month period ended September 30, 2007 which has been reviewed by the Company's Auditor and the Audit Committee, details of which are as per attachment 1. The Company's performance is summarized as follows 1) For nine-month period the consolidated financial statements recorded net profit of Baht 1,346 million, which being the Company's net profit of Baht 1,289 million and the subsidiary's (Bangchak Green Net Company Limited- BGN) net profit of Baht 56 million and adjustment by connected transactions of Baht +1 million. 2) For 3rd quarter the consolidated financial statements recorded net profit of Baht 508 million, which being the Company's net profit of Baht 498 million and the subsidiary's net profit of Baht 11 million as well as connected transactions of Baht -1 million. For the Company only EBITDA was Baht 960 million, increased from Baht 243 million of the same period last year by Baht 717 million. 3) As of September 30, 2007, the Company and its subsidiary total assets were Baht 41,589 million increased from December 31, 2006 by Baht 3,602 million. Total liabilities were Baht 21,948 million and Shareholders' equity was Baht 19,641 million. The Company, a listed company in the Stock Exchange of Thailand, has concentrated on transparent business operation harmonious with the good corporate governance practice. So as to enable investors to better understand the Company's financial status and business operations-apart from the sole financial data in financial statements, as well as to adequately access information for decision in a security investment so the Company conducts Management's Discussion and Analysis of Business Operations for the three month period and nine-month period ended September 30,2007 as per attachment 2. Please be informed accordingly. Yours sincerely, - Signed - (Anusorn Sangnimnuan) President Corporate Planning and Investor Relation Office Tel : 0-2335-4583