Unaudited Yearly F/S (F45-1)

(Unaudited Yearly F/S (F45-1)) Reports: Unaudited yearly statements as follows. Name THE BANGCHAK PETROLEUM PUBLIC COMPANY LIMITED Unaudited (In thousands) Ending 31 December For year Year 2005 2004 Net profit (loss) 2,925,612 2,612,597 EPS (baht) 4.35 3.89 Comment: Please see details in financial statements from SET SMART "The company hereby certifies that the information above is correct and complete." Signature ___________________________ ( Mr. Wattana Opanon-Amata ) Position Acting Senior Executive Vice President Authorized to sign on behalf of the company