Unreviewed Quarter 1 F/S (F45-1)

(Unreviewed Quarter-1 F/S (F45-1)) Reports: unreviewed quarterly financial statements as follows. Name THE BANGCHAK PETROLEUM PUBLIC COMPANY LIMITED Unreviewed (In thousands) Ending 31 March Quarter 1 Year 2005 2004 Net profit (loss) 437,828 646,295 EPS (baht) 0.66 0.95 Comment: Please see details in financial statements from SET SMART "The company hereby certifies that the information above is correct and complete." Signature ___________________________ ( Mr. Anusorn Sangnimnuan ) Position President Authorized to sign on behalf of the company